Org.nr 912 134 954 2015 → 2016 Year-over-year analysis

AC&DC POWER AS: årsregnskap 2016 vs 2015

Shrank 26% on revenue, cash halved-plus

approved 2017-01-03; registry 2017-03-07; journal 2017 223029

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AC&DC POWER AS. Revenue 290.9k NOK → 214.0k NOK (-26.4%). Equity 63.8k NOK → 49.3k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AC&DC POWER AS.

Scorecard

Revenue
290.9k NOK 214.0k NOK
-26.4%
Operating result
+63.7k NOK -13.0k NOK
-120.4%
Equity
63.8k NOK 49.3k NOK
-22.8%
Cash
93.9k NOK 31.3k NOK
-66.7%
Total assets
276.0k NOK 291.0k NOK
+5.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 290.9k NOK to 214.0k NOK (-26.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +63.7k NOK → -13.0k NOK (op. margin 21.9% → -6.1%). Calculated

  • ↓

    Equity eroded

    Book equity 63.8k NOK → 49.3k NOK (equity ratio 23.1% → 16.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 93.9k NOK → 31.3k NOK (-66.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 63.8k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 154.8k NOK → 128.8k NOK (-16.8% YoY). Calculated