Org.nr 912 134 954 2016 → 2017 Year-over-year analysis

AC&DC POWER AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue

approved 2018-06-29; registry 2018-08-01; journal 2018 886306

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AC&DC POWER AS. Revenue 214.0k NOK → 0 NOK (-100.0%). Equity 49.3k NOK → -41.1k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AC&DC POWER AS.

Scorecard

Revenue
214.0k NOK 0 NOK
-100.0%
Operating result
-13.0k NOK -76.3k NOK
-487.3%
Net result
n/m -76.3k NOK
—
Equity
49.3k NOK -41.1k NOK
-183.3%
Cash
31.3k NOK n/m
—
Total assets
291.0k NOK 102.0k NOK
-64.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 214.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -13.0k NOK → -76.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 49.3k NOK → -41.1k NOK (equity ratio 16.9% → -40.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -40.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 128.8k NOK → 76.3k NOK (-40.8% YoY). Calculated