Org.nr 986 230 513 2007 → 2008 Year-over-year analysis

AC DESIGNTECH AS: årsregnskap 2008 vs 2007

Shrank 95% on revenue, slipped into loss

approved 2009-05-31; registry 2009-06-30

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AC DESIGNTECH AS. Revenue 819.3k NOK → 44.0k NOK (-94.6%). Net result +63.4k NOK → -83.64bn NOK. Equity 190.7k NOK → 107.0k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
819.3k NOK 44.0k NOK
-94.6%
Operating result
+84.8k NOK -106.73bn NOK
-125808847.6%
Net result
+63.4k NOK -83.64bn NOK
-132025739.4%
Equity
190.7k NOK 107.0k NOK
-43.9%
Cash
22.1k NOK 76.9k NOK
+247.8%
Total assets
421.1k NOK 309.5k NOK
-26.5%

What improved

  • ↑

    Cash rose

    Bank deposits 22.1k NOK → 76.9k NOK (+247.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 288.7k NOK → 34.7k NOK (35% → 79% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 819.3k NOK to 44.0k NOK (-94.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +84.8k NOK → -106.73bn NOK (op. margin 10.4% → -242570702.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 63.4k NOK profit to a loss of 83.64bn NOK. Calculated

  • ↓

    Equity eroded

    Book equity 190.7k NOK → 107.0k NOK (equity ratio 45.3% → 34.6%). Calculated