Org.nr 986 230 513 2008 → 2009 Year-over-year analysis

AC DESIGNTECH AS: årsregnskap 2009 vs 2008

Grew 9% on revenue, stronger earnings, cash halved-plus

approved 2010-05-20; registry 2010-07-13; journal 2010 497940

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AC DESIGNTECH AS. Revenue 44.0k NOK → 48.0k NOK (+9.1%). Net result -83.64bn NOK → -32.4k NOK. Equity 107.0k NOK → 74.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
44.0k NOK 48.0k NOK
+9.1%
Operating result
-106.73bn NOK -28.6k NOK
+100.0%
Net result
-83.64bn NOK -32.4k NOK
+100.0%
Equity
107.0k NOK 74.6k NOK
-30.3%
Cash
76.9k NOK 26.2k NOK
-65.9%
Total assets
309.5k NOK 240.8k NOK
-22.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 44.0k NOK to 48.0k NOK (+9.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -106.73bn NOK → -28.6k NOK (op. margin -242570702.5% → -59.6%). Calculated

  • ↑

    Net result improved

    Net result -83.64bn NOK → -32.4k NOK (net margin -190086914.8% → -67.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 107.0k NOK → 74.6k NOK (equity ratio 34.6% → 31.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 76.9k NOK → 26.2k NOK (-65.9% YoY). Calculated