Org.nr 986 230 513 2009 → 2010 Year-over-year analysis

AC DESIGNTECH AS: årsregnskap 2010 vs 2009

Grew 325% on revenue, cash halved-plus

approved 2011-06-06; registry 2011-07-02; journal 2011 468352

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AC DESIGNTECH AS. Revenue 48.0k NOK → 204.0k NOK (+325.0%). Equity 74.6k NOK → 98.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
48.0k NOK 204.0k NOK
+325.0%
Operating result
-28.6k NOK +22.3k NOK
+177.8%
Net result
-32.4k NOK n/m
—
Equity
74.6k NOK 98.7k NOK
+32.3%
Cash
26.2k NOK 1 154 NOK
-95.6%
Total assets
240.8k NOK 477.4k NOK
+98.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 48.0k NOK to 204.0k NOK (+325.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -28.6k NOK → +22.3k NOK (op. margin -59.6% → 10.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 74.6k NOK → 98.7k NOK (equity ratio 31.0% → 20.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 26.2k NOK → 1 154 NOK (-95.6% YoY). Calculated