Org.nr 986 230 513 2010 → 2011 Year-over-year analysis

AC DESIGNTECH AS: årsregnskap 2011 vs 2010

Shrank 100% on revenue

approved 2012-05-20; registry 2012-07-11; journal 2012 523818

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AC DESIGNTECH AS. Revenue 204.0k NOK → 204 NOK (-99.9%). Equity 98.7k NOK → 65.5k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
204.0k NOK 204 NOK
-99.9%
Operating result
+22.3k NOK -42.5k NOK
-291.0%
Equity
98.7k NOK 65.5k NOK
-33.6%
Cash
1 154 NOK 68.0k NOK
+5796.6%
Total assets
477.4k NOK 343.2k NOK
-28.1%

What improved

  • ↑

    Cash rose

    Bank deposits 1 154 NOK → 68.0k NOK (+5796.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 204.0k NOK to 204 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +22.3k NOK → -42.5k NOK (op. margin 10.9% → -20835.8%). Calculated

  • ↓

    Equity eroded

    Book equity 98.7k NOK → 65.5k NOK (equity ratio 20.7% → 19.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.11× → 0.48× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated