Org.nr 986 230 513 2012 → 2013 Year-over-year analysis

AC DESIGNTECH AS: årsregnskap 2013 vs 2012

Returned to profit

approved 2014-05-22; registry 2014-09-06; journal 2014 791421

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AC DESIGNTECH AS. Revenue 280.2k NOK → 281.5k NOK (+0.5%). Net result -33.2k NOK → +155.39bn NOK. Equity 217.6k NOK → 373.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AC DESIGNTECH AS.

Scorecard

Revenue
280.2k NOK 281.5k NOK
+0.5%
Operating result
+214.2k NOK +221.0k NOK
+3.2%
Net result
-33.2k NOK +155.39bn NOK
+467972249.2%
Equity
217.6k NOK 373.0k NOK
+71.4%
Cash
16.0k NOK 12.4k NOK
-22.5%
Total assets
507.5k NOK 523.4k NOK
+3.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 280.2k NOK to 281.5k NOK (+0.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +214.2k NOK → +221.0k NOK (op. margin 76.4% → 78.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 33.2k NOK to a profit of 155.39bn NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 217.6k NOK → 373.0k NOK (equity ratio 42.9% → 71.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 16.0k NOK → 12.4k NOK (-22.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5.32m NOK → 420 NOK. Reported fact