Org.nr 986 230 513 2013 → 2014 Year-over-year analysis

AC DESIGNTECH AS: årsregnskap 2014 vs 2013

Shrank 13% on revenue, slipped into loss

approved 2015-06-03; registry 2015-09-15; journal 2015 832024

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AC DESIGNTECH AS. Revenue 281.5k NOK → 244.0k NOK (-13.3%). Net result +155.39bn NOK → -470.83m NOK. Equity 373.0k NOK → -97.8k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AC DESIGNTECH AS.

Scorecard

Revenue
281.5k NOK 244.0k NOK
-13.3%
Operating result
+221.0k NOK -83.17m NOK
-37731.7%
Net result
+155.39bn NOK -470.83m NOK
-100.3%
Equity
373.0k NOK -97.8k NOK
-126.2%
Cash
12.4k NOK 44.4k NOK
+259.0%
Total assets
523.4k NOK 193.1k NOK
-63.1%

What improved

  • ↑

    Cash rose

    Bank deposits 12.4k NOK → 44.4k NOK (+259.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 281.5k NOK to 244.0k NOK (-13.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +221.0k NOK → -83.17m NOK (op. margin 78.5% → -34085.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 155.39bn NOK profit to a loss of 470.83m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 373.0k NOK → -97.8k NOK (equity ratio 71.3% → -50.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -50.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 420 NOK → 8 420 NOK. Reported fact