FirmaIQ
Org.nr 814 306 682 2020 → 2021 Year-over-year analysis

AC HOLDING AS: årsregnskap 2021 vs 2020

Weaker earnings

registry 2022-07-25; journal 2022 707190

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AC HOLDING AS. Net result +494.2k NOK → +44.7k NOK. Equity 1.57m NOK → 1.61m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AC HOLDING AS.

At a glance

Scorecard

Operating result
-7 510 NOK -27.2k NOK
-261.6%
Net result
+494.2k NOK +44.7k NOK
-91.0%
Equity
1.57m NOK 1.61m NOK
+2.9%
Cash
16.2k NOK 300.7k NOK
+1755.8%
Total assets
1.81m NOK 3.22m NOK
+78.0%

What improved

  • ↑

    Equity strengthened

    Book equity 1.57m NOK → 1.61m NOK (equity ratio 86.7% → 50.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 16.2k NOK → 300.7k NOK (+1755.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -7 510 NOK → -27.2k NOK. Calculated

  • ↓

    Net result weakened

    Net result +494.2k NOK → +44.7k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.77× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 53.6k NOK → 3 600 NOK. Reported fact