Org.nr 814 306 682 2021 → 2022 Year-over-year analysis

AC HOLDING AS: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus

registry 2023-07-01; journal 2023 533167

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AC HOLDING AS. Net result +44.7k NOK → +2.06m NOK. Equity 1.61m NOK → 3.28m NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AC HOLDING AS.

Scorecard

Operating result
-27.2k NOK -58.8k NOK
-116.4%
Net result
+44.7k NOK +2.06m NOK
+4512.0%
Equity
1.61m NOK 3.28m NOK
+103.0%
Cash
300.7k NOK 3 598 NOK
-98.8%
Total assets
3.22m NOK 3.73m NOK
+15.9%

What improved

  • ↑

    Net result improved

    Net result +44.7k NOK → +2.06m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.61m NOK → 3.28m NOK (equity ratio 50.1% → 87.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.83× → 2.36×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -27.2k NOK → -58.8k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 300.7k NOK → 3 598 NOK (-98.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3 600 NOK → 206.0k NOK. Reported fact