Org.nr 925 268 801 2022 → 2023 Year-over-year analysis

AC MANAGEMENT AS: årsregnskap 2023 vs 2022

Shrank 13% on revenue, weaker earnings

approved 2024-04-02; registry 2024-07-24; journal 2024 667705

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AC MANAGEMENT AS. Revenue 8.47m NOK → 7.33m NOK (-13.4%). Net result +764.3k NOK → +560.1k NOK. Equity 3.79m NOK → 4.35m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
8.47m NOK 7.33m NOK
-13.4%
Operating result
+382.9k NOK +675.7k NOK
+76.5%
Net result
+764.3k NOK +560.1k NOK
-26.7%
Equity
3.79m NOK 4.35m NOK
+14.8%
Cash
8.60m NOK 5.51m NOK
-35.9%
Total assets
8.83m NOK 5.62m NOK
-36.4%

What improved

  • ↑

    Operating result improved

    Operating result +382.9k NOK → +675.7k NOK (op. margin 4.5% → 9.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.79m NOK → 4.35m NOK (equity ratio 42.9% → 77.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.47m NOK to 7.33m NOK (-13.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result +764.3k NOK → +560.1k NOK (net margin 9.0% → 7.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.60m NOK → 5.51m NOK (-35.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.15m NOK → 4.53m NOK (49% → 62% of revenue). Calculated