Org.nr 925 268 801 2023 → 2024 Year-over-year analysis

AC MANAGEMENT AS: årsregnskap 2024 vs 2023

Weaker earnings

approved 2025-03-25; registry 2025-07-05; journal 2025 627031

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AC MANAGEMENT AS. Revenue 7.33m NOK → 7.25m NOK (-1.0%). Net result +560.1k NOK → +15.8k NOK. Equity 4.35m NOK → 4.37m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
7.33m NOK 7.25m NOK
-1.0%
Operating result
+675.7k NOK -184.6k NOK
-127.3%
Net result
+560.1k NOK +15.8k NOK
-97.2%
Equity
4.35m NOK 4.37m NOK
+0.4%
Cash
5.51m NOK 6.14m NOK
+11.4%
Total assets
5.62m NOK 6.44m NOK
+14.6%

What improved

  • ↑

    Equity strengthened

    Book equity 4.35m NOK → 4.37m NOK (equity ratio 77.4% → 67.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.51m NOK → 6.14m NOK (+11.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.33m NOK to 7.25m NOK (-1.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +675.7k NOK → -184.6k NOK (op. margin 9.2% → -2.5%). Calculated

  • ↓

    Net result weakened

    Net result +560.1k NOK → +15.8k NOK (net margin 7.6% → 0.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.53m NOK → 5.14m NOK (62% → 71% of revenue). Calculated