Org.nr 990 861 048 2013 → 2014 Year-over-year analysis

AC VARMEPUMPER AS: årsregnskap 2014 vs 2013

Returned to profit

approved 2015-05-21; registry 2015-06-13; journal 2015 456286

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AC VARMEPUMPER AS. Revenue 5.65m NOK → 5.90m NOK (+4.5%). Net result -65.5k NOK → +217.0k NOK. Equity 197.8k NOK → 414.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AC VARMEPUMPER AS.

Scorecard

Revenue
5.65m NOK 5.90m NOK
+4.5%
Operating result
-71.3k NOK +297.8k NOK
+517.5%
Net result
-65.5k NOK +217.0k NOK
+431.2%
Equity
197.8k NOK 414.8k NOK
+109.7%
Cash
658.8k NOK 643.8k NOK
-2.3%
Total assets
272.4k NOK 1.48m NOK
+445.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.65m NOK to 5.90m NOK (+4.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -71.3k NOK → +297.8k NOK (op. margin -1.3% → 5.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 65.5k NOK to a profit of 217.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 197.8k NOK → 414.8k NOK (equity ratio 72.6% → 27.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 1.64×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 658.8k NOK → 643.8k NOK (-2.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.06m NOK → 2.95m NOK (-3.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 49.2k NOK → 39.2k NOK. Reported fact