Org.nr 990 861 048 2014 → 2015 Year-over-year analysis

AC VARMEPUMPER AS: årsregnskap 2015 vs 2014

Stronger earnings

approved 2016-05-31; registry 2016-06-21; journal 2016 547665

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AC VARMEPUMPER AS. Revenue 5.90m NOK → 5.96m NOK (+0.9%). Net result +217.0k NOK → +324.5k NOK. Equity 414.8k NOK → 739.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AC VARMEPUMPER AS.

Scorecard

Revenue
5.90m NOK 5.96m NOK
+0.9%
Operating result
+297.8k NOK +453.3k NOK
+52.2%
Net result
+217.0k NOK +324.5k NOK
+49.5%
Equity
414.8k NOK 739.3k NOK
+78.2%
Cash
643.8k NOK 753.3k NOK
+17.0%
Total assets
1.48m NOK 2.09m NOK
+41.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.90m NOK to 5.96m NOK (+0.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +297.8k NOK → +453.3k NOK (op. margin 5.0% → 7.6%). Calculated

  • ↑

    Net result improved

    Net result +217.0k NOK → +324.5k NOK (net margin 3.7% → 5.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 414.8k NOK → 739.3k NOK (equity ratio 27.9% → 35.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 643.8k NOK → 753.3k NOK (+17.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.93m NOK → 2.12m NOK (33% → 36% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.95m NOK → 2.79m NOK (-5.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 39.2k NOK → 29.2k NOK. Reported fact