AC VEST AS: årsregnskap 2022 vs 2021
Shrank 86% on revenue, slipped into loss, cash halved-plus
approved 2023-08-01; registry 2023-08-09; journal 2023 703199
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AC VEST AS. Revenue 1.46m NOK → 210.4k NOK (-85.6%). Net result +132.5k NOK → -256.8k NOK. Equity 257.0k NOK → 196.3k NOK.
On the constructive side: owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Owners injected capital
Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact
-
↑
Payroll decreased
Salary cost 3.88m NOK → 3.13m NOK (266% → 1487% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.46m NOK to 210.4k NOK (-85.6% YoY). Calculated
-
↓
Operating result weakened
Operating result +170.9k NOK → -250.8k NOK (op. margin 11.7% → -119.2%). Calculated
-
↓
Fell into a net loss
Net result flipped from 132.5k NOK profit to a loss of 256.8k NOK. Calculated
-
↓
Equity eroded
Book equity 257.0k NOK → 196.3k NOK (equity ratio 33.1% → 99.2%). Calculated
-
↓
Cash fell
Bank deposits 415.5k NOK → 24.4k NOK (-94.1% YoY). Calculated