Org.nr 924 570 725 2022 → 2023 Year-over-year analysis

AC VEST AS: årsregnskap 2023 vs 2022

Grew 54% on revenue, returned to profit

approved 2024-06-14; registry 2024-06-17; journal 2024 514208

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AC VEST AS. Revenue 210.4k NOK → 323.8k NOK (+53.9%). Net result -256.8k NOK → +21.3k NOK. Equity 196.3k NOK → 21.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AC VEST AS.

Scorecard

Revenue
210.4k NOK 323.8k NOK
+53.9%
Operating result
-250.8k NOK +14.8k NOK
+105.9%
Net result
-256.8k NOK +21.3k NOK
+108.3%
Equity
196.3k NOK 21.5k NOK
-89.1%
Cash
24.4k NOK 43.5k NOK
+78.4%
Total assets
197.8k NOK 48.8k NOK
-75.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 210.4k NOK to 323.8k NOK (+53.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -250.8k NOK → +14.8k NOK (op. margin -119.2% → 4.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 256.8k NOK to a profit of 21.3k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 24.4k NOK → 43.5k NOK (+78.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 3.96×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 196.3k NOK → 21.5k NOK (equity ratio 99.2% → 44.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 141.9k NOK → 255.9k NOK (+80.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact