FirmaIQ
Org.nr 966 825 855 2015 → 2016 Year-over-year analysis

ACADEMEDIA EDUCATIONAL SERVICES AS: årsregnskap 2016 vs 2015

Shrank 31% on revenue, stronger earnings

approved 2016-09-28; registry 2017-01-25; journal 2017 202972

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ACADEMEDIA EDUCATIONAL SERVICES AS. Revenue 7.03m NOK → 4.87m NOK (-30.7%). Net result -1.25m NOK → -570.5k NOK. Equity 460.0k NOK → 461.2k NOK.

On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: revenue fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
7.03m NOK 4.87m NOK
-30.7%
Net result
-1.25m NOK -570.5k NOK
+54.3%
Equity
460.0k NOK 461.2k NOK
+0.3%
Total assets
1 196 NOK 954.5k NOK
+79709.4%

What improved

  • ↑

    Net result improved

    Net result -1.25m NOK → -570.5k NOK (net margin -17.8% → -11.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 460.0k NOK → 461.2k NOK (equity ratio 38461.3% → 48.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 460.0k NOK → 461.2k NOK (+1 238 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.03m NOK to 4.87m NOK (-30.7% YoY). Calculated