FirmaIQ
Org.nr 966 825 855 2016 → 2017 Year-over-year analysis

ACADEMEDIA EDUCATIONAL SERVICES AS: årsregnskap 2017 vs 2016

Grew 15% on revenue, stronger earnings

approved 2017-11-17; registry 2018-02-13; journal 2018 207230

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for ACADEMEDIA EDUCATIONAL SERVICES AS. Revenue 4.87m NOK → 5.57m NOK (+14.6%). Net result -570.5k NOK → -5 276 NOK. Equity 461.2k NOK → 456.0k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ACADEMEDIA EDUCATIONAL SERVICES AS.

At a glance

Scorecard

Revenue
4.87m NOK 5.57m NOK
+14.6%
Net result
-570.5k NOK -5 276 NOK
+99.1%
Equity
461.2k NOK 456.0k NOK
-1.1%
Total assets
954.5k NOK 485.2k NOK
-49.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.87m NOK to 5.57m NOK (+14.6% YoY). Calculated

  • ↑

    Net result improved

    Net result -570.5k NOK → -5 276 NOK (net margin -11.7% → -0.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 461.2k NOK → 456.0k NOK (equity ratio 48.3% → 94.0%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 461.2k NOK → 456.0k NOK — check capital reduction, conversion, or reclassification. Interpretation