Org.nr 966 825 855 2020 → 2021 Year-over-year analysis

ACADEMEDIA EDUCATIONAL SERVICES AS: årsregnskap 2021 vs 2020

Returned to profit, fresh owner capital

approved 2021-12-22; registry 2022-01-31; journal 2022 110727

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACADEMEDIA EDUCATIONAL SERVICES AS. Revenue 600.4k NOK → 600.4k NOK (0.0%). Net result -102.3k NOK → +169.0k NOK. Equity 207.0k NOK → 460.0k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened.

Net constructive year on the published lines.

Scorecard

Revenue
600.4k NOK 600.4k NOK
0.0%
Operating result
-134.1k NOK +215.8k NOK
+260.9%
Net result
-102.3k NOK +169.0k NOK
+265.2%
Equity
207.0k NOK 460.0k NOK
+122.2%
Total assets
275.3k NOK 522.2k NOK
+89.7%

What improved

  • ↑

    Operating result improved

    Operating result -134.1k NOK → +215.8k NOK (op. margin -22.3% → 36.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 102.3k NOK to a profit of 169.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 207.0k NOK → 460.0k NOK (equity ratio 75.2% → 88.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 207.0k NOK → 291.0k NOK (+84.0k NOK). Reported fact