Org.nr 966 825 855 2021 → 2022 Year-over-year analysis

ACADEMEDIA EDUCATIONAL SERVICES AS: årsregnskap 2022 vs 2021

Slipped into loss, fresh owner capital

approved 2022-12-16; registry 2023-02-02; journal 2023 303646

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACADEMEDIA EDUCATIONAL SERVICES AS. Revenue 600.4k NOK → 600.4k NOK (0.0%). Net result +169.0k NOK → -267.7k NOK. Equity 460.0k NOK → 460.0k NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; fell into a net loss; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACADEMEDIA EDUCATIONAL SERVICES AS.

Scorecard

Revenue
600.4k NOK 600.4k NOK
0.0%
Operating result
+215.8k NOK -34.8k NOK
-116.1%
Net result
+169.0k NOK -267.7k NOK
-258.4%
Equity
460.0k NOK 460.0k NOK
-0.0%
Total assets
522.2k NOK 101.30m NOK
+19298.0%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 291.0k NOK → 460.0k NOK (+169.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +215.8k NOK → -34.8k NOK (op. margin 36.0% → -5.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 169.0k NOK profit to a loss of 267.7k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 8.39× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 40 NOK → 101.0k NOK. Reported fact