Org.nr 913 192 281 2014 → 2015 Year-over-year analysis

ACADEMEDIA NORGE AS: årsregnskap 2015 vs 2014

Grew 28% on revenue, weaker earnings, cash halved-plus

approved 2015-12-14; registry 2016-01-13; journal 2016 300887

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACADEMEDIA NORGE AS. Revenue 6.37bn NOK → 8.16bn NOK (+28.1%). Net result +213.00m NOK → +253.0k NOK. Equity 0 NOK → 350.03m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ACADEMEDIA NORGE AS.

Scorecard

Revenue
6.37bn NOK 8.16bn NOK
+28.1%
Net result
+213.00m NOK +253.0k NOK
-99.9%
Equity
0 NOK 350.03m NOK
—
Cash
546.00m NOK 680.0k NOK
-99.9%
Total assets
0 NOK 822.52m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.37bn NOK to 8.16bn NOK (+28.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 0 NOK → 350.03m NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +213.00m NOK → +253.0k NOK (net margin 3.3% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 546.00m NOK → 680.0k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (546.00m NOK → 680.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.2k NOK → 350 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 93.0k NOK → 777 NOK. Reported fact