ACADEMEDIA NORGE AS: årsregnskap 2016 vs 2015
Fresh owner capital
approved 2016-12-06; registry 2017-02-01; journal 2017 204352
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for ACADEMEDIA NORGE AS. Equity 350.03m NOK → 344.35m NOK.
On the constructive side: cash rose; owners injected capital. Pressures included: equity eroded; current ratio dropped below 1×.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
8.16bn NOK
n/m
—
Net result
+253.0k NOK
n/m
—
Equity
350.03m NOK
344.35m NOK
-1.6%
Cash
680.0k NOK
28.84m NOK
+4141.5%
Total assets
822.52m NOK
864.49m NOK
+5.1%
What improved
-
↑
Cash rose
Bank deposits 680.0k NOK → 28.84m NOK (+4141.5% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 350 NOK → 350.03m NOK (+350.03m NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 350.03m NOK → 344.35m NOK (equity ratio 42.6% → 39.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 443.26× → 0.35× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated