Org.nr 913 192 281 2020 → 2021 Year-over-year analysis

ACADEMEDIA NORGE AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2021-12-22; registry 2022-02-03; journal 2022 112136

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACADEMEDIA NORGE AS. Net result +1.01m NOK → +124.39m NOK. Equity 2.49bn NOK → 2.61bn NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ACADEMEDIA NORGE AS.

Scorecard

Operating result
-345.8k NOK -129.8k NOK
+62.5%
Net result
+1.01m NOK +124.39m NOK
+12255.5%
Equity
2.49bn NOK 2.61bn NOK
+5.0%
Cash
8.13m NOK 783.6k NOK
-90.4%
Total assets
1.07bn NOK 1.13bn NOK
+5.5%

What improved

  • ↑

    Operating result improved

    Operating result -345.8k NOK → -129.8k NOK. Calculated

  • ↑

    Net result improved

    Net result +1.01m NOK → +124.39m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.49bn NOK → 2.61bn NOK (equity ratio 233.2% → 232.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 8.13m NOK → 783.6k NOK (-90.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (8.13m NOK → 783.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 777.09m NOK → 244.84m NOK. Reported fact