Org.nr 913 192 281 2021 → 2022 Year-over-year analysis

ACADEMEDIA NORGE AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2022-12-21; registry 2023-02-02; journal 2023 303336

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACADEMEDIA NORGE AS. Net result +124.39m NOK → +3.55m NOK. Equity 2.61bn NOK → 7.62bn NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACADEMEDIA NORGE AS.

Scorecard

Operating result
-129.8k NOK -60.9k NOK
+53.1%
Net result
+124.39m NOK +3.55m NOK
-97.1%
Equity
2.61bn NOK 7.62bn NOK
+191.5%
Cash
783.6k NOK 994.4k NOK
+26.9%
Total assets
1.13bn NOK 1.24bn NOK
+10.2%

What improved

  • ↑

    Operating result improved

    Operating result -129.8k NOK → -60.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.61bn NOK → 7.62bn NOK (equity ratio 232.2% → 614.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 783.6k NOK → 994.4k NOK (+26.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.14× → 3.97×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +124.39m NOK → +3.55m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 244.84m NOK → 245.46m NOK. Reported fact