Org.nr 992 331 941 2014 → 2015 Year-over-year analysis

ACADEMIC WORK CONSULTING NORWAY AS: årsregnskap 2015 vs 2014

Shrank 81% on revenue, weaker earnings, cash halved-plus

approved 2016-04-20; registry 2016-05-30; journal 2016 452353

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACADEMIC WORK CONSULTING NORWAY AS. Revenue 1.79m NOK → 334.3k NOK (-81.3%). Net result +25.6k NOK → +7 478 NOK. Equity 874.8k NOK → 882.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.79m NOK 334.3k NOK
-81.3%
Operating result
+23.4k NOK -1 070 NOK
-104.6%
Net result
+25.6k NOK +7 478 NOK
-70.8%
Equity
874.8k NOK 882.3k NOK
+0.9%
Cash
134.8k NOK 60.0k NOK
-55.5%
Total assets
1.24m NOK 953.7k NOK
-23.4%

What improved

  • ↑

    Equity strengthened

    Book equity 874.8k NOK → 882.3k NOK (equity ratio 70.3% → 92.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.79m NOK to 334.3k NOK (-81.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +23.4k NOK → -1 070 NOK (op. margin 1.3% → -0.3%). Calculated

  • ↓

    Net result weakened

    Net result +25.6k NOK → +7 478 NOK (net margin 1.4% → 2.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 134.8k NOK → 60.0k NOK (-55.5% YoY). Calculated