Org.nr 992 331 941 2015 → 2016 Year-over-year analysis

ACADEMIC WORK CONSULTING NORWAY AS: årsregnskap 2016 vs 2015

Shrank 73% on revenue

approved 2017-03-15; registry 2017-06-22; journal 2017 513276

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACADEMIC WORK CONSULTING NORWAY AS. Revenue 334.3k NOK → 88.8k NOK (-73.4%). Net result +7 478 NOK → +7 794 NOK. Equity 882.3k NOK → 890.1k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
334.3k NOK 88.8k NOK
-73.4%
Operating result
-1 070 NOK n/m
—
Net result
+7 478 NOK +7 794 NOK
+4.2%
Equity
882.3k NOK 890.1k NOK
+0.9%
Cash
60.0k NOK 61.0k NOK
+1.6%
Total assets
953.7k NOK 946.4k NOK
-0.8%

What improved

  • ↑

    Equity strengthened

    Book equity 882.3k NOK → 890.1k NOK (equity ratio 92.5% → 94.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 81.62bn NOK → 7 NOK (24411192% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 334.3k NOK to 88.8k NOK (-73.4% YoY). Calculated