Org.nr 992 332 018 2012 → 2013 Year-over-year analysis

ACADEMIC WORK HR SERVICE NORWAY AS: årsregnskap 2013 vs 2012

Grew 14% on revenue

approved 2014-03-05; registry 2014-08-12; journal 2014 645535

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ACADEMIC WORK HR SERVICE NORWAY AS. Revenue 33.95m NOK → 38.67m NOK (+13.9%). Equity 388.3k NOK → 1.87m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

At a glance

Revenue

33.95m NOK 38.67m NOK

+13.9%

Operating result

n/m +736.7k NOK

—

Net result

n/m +484.3k NOK

—

Equity

388.3k NOK 1.87m NOK

+382.3%

Cash

340.5k NOK 1.33m NOK

+289.7%

Total assets

9.40m NOK 11.43m NOK

+21.7%

↑
Revenue rose

Operating income / revenue moved from 33.95m NOK to 38.67m NOK (+13.9% YoY). Calculated
↑
Equity strengthened

Book equity 388.3k NOK → 1.87m NOK (equity ratio 4.1% → 16.4%). Calculated
↑
Cash rose

Bank deposits 340.5k NOK → 1.33m NOK (+289.7% YoY). Calculated

↓
Current ratio dropped below 1×

Current ratio 1.17× → 0.14× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated