FirmaIQ
Org.nr 992 332 018 2013 → 2014 Year-over-year analysis

ACADEMIC WORK HR SERVICE NORWAY AS: årsregnskap 2014 vs 2013

A steady year on the published lines

approved 2015-04-28; registry 2015-06-09; journal 2015 439637

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ACADEMIC WORK HR SERVICE NORWAY AS. Revenue 38.67m NOK → 36.88m NOK (-4.6%). Net result +484.3k NOK → +476.9k NOK. Equity 1.87m NOK → 2.35m NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; cash fell.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
38.67m NOK 36.88m NOK
-4.6%
Operating result
+736.7k NOK +678.0k NOK
-8.0%
Net result
+484.3k NOK +476.9k NOK
-1.5%
Equity
1.87m NOK 2.35m NOK
+25.5%
Cash
1.33m NOK 1.26m NOK
-4.9%
Total assets
11.43m NOK 10.38m NOK
-9.2%

What improved

  • ↑

    Equity strengthened

    Book equity 1.87m NOK → 2.35m NOK (equity ratio 16.4% → 22.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.14× → 1.30×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 38.67m NOK to 36.88m NOK (-4.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +736.7k NOK → +678.0k NOK (op. margin 1.9% → 1.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.33m NOK → 1.26m NOK (-4.9% YoY). Calculated