Org.nr 913 371 119 2022 → 2023 Year-over-year analysis

ACALIS AS: årsregnskap 2023 vs 2022

Shrank 73% on revenue, weaker earnings, cash halved-plus

approved 2024-04-10; registry 2024-06-24; journal 2024 538174

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACALIS AS. Revenue 569.0k NOK → 153.4k NOK (-73.0%). Net result -10.3k NOK → -101.2k NOK. Equity -226.0k NOK → -327.2k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACALIS AS.

Scorecard

Revenue
569.0k NOK 153.4k NOK
-73.0%
Operating result
-3 886 NOK -121.9k NOK
-3037.5%
Net result
-10.3k NOK -101.2k NOK
-882.7%
Equity
-226.0k NOK -327.2k NOK
-44.8%
Cash
19.7k NOK -73.0k NOK
-471.0%
Total assets
1.39m NOK 1.34m NOK
-4.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 569.0k NOK to 153.4k NOK (-73.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -3 886 NOK → -121.9k NOK (op. margin -0.7% → -79.5%). Calculated

  • ↓

    Net result weakened

    Net result -10.3k NOK → -101.2k NOK (net margin -1.8% → -66.0%). Calculated

  • ↓

    Equity eroded

    Book equity -226.0k NOK → -327.2k NOK (equity ratio -16.2% → -24.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 19.7k NOK → -73.0k NOK (-471.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -24.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 303.5k NOK → 28.6k NOK (-90.6% YoY). Calculated