Org.nr 913 371 119 2023 → 2024 Year-over-year analysis

ACALIS AS: årsregnskap 2024 vs 2023

Shrank 33% on revenue, stronger earnings

approved 2025-04-26; registry 2025-04-29; journal 2025 396339

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACALIS AS. Revenue 153.4k NOK → 103.0k NOK (-32.8%). Net result -101.2k NOK → -77.6k NOK. Equity -327.2k NOK → -404.8k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACALIS AS.

Scorecard

Revenue
153.4k NOK 103.0k NOK
-32.8%
Operating result
-121.9k NOK -91.1k NOK
+25.3%
Net result
-101.2k NOK -77.6k NOK
+23.4%
Equity
-327.2k NOK -404.8k NOK
-23.7%
Cash
-73.0k NOK -37.6k NOK
+48.6%
Total assets
1.34m NOK 1.38m NOK
+3.5%

What improved

  • ↑

    Operating result improved

    Operating result -121.9k NOK → -91.1k NOK (op. margin -79.5% → -88.4%). Calculated

  • ↑

    Net result improved

    Net result -101.2k NOK → -77.6k NOK (net margin -66.0% → -75.3%). Calculated

  • ↑

    Cash rose

    Bank deposits -73.0k NOK → -37.6k NOK (+48.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 153.4k NOK to 103.0k NOK (-32.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -327.2k NOK → -404.8k NOK (equity ratio -24.4% → -29.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -29.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 28.6k NOK → 14.4k NOK (-49.8% YoY). Calculated