Org.nr 917 074 135 2018 → 2019 Year-over-year analysis

ACAPULCO ADVISORS AS: årsregnskap 2019 vs 2018

Grew 310% on revenue, slipped into loss, cash halved-plus

approved 2020-07-15; registry 2020-08-15; journal 2020 674984

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACAPULCO ADVISORS AS. Revenue 115.9k NOK → 475.9k NOK (+310.5%). Net result +698.9k NOK → -578.5k NOK. Equity 936.1k NOK → 9.66m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: fell into a net loss; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACAPULCO ADVISORS AS.

Scorecard

Revenue
115.9k NOK 475.9k NOK
+310.5%
Operating result
+219.0k NOK n/m
—
Net result
+698.9k NOK -578.5k NOK
-182.8%
Equity
936.1k NOK 9.66m NOK
+931.7%
Cash
996.6k NOK 167.4k NOK
-83.2%
Total assets
4.23m NOK 657.1k NOK
-84.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 115.9k NOK to 475.9k NOK (+310.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 936.1k NOK → 9.66m NOK (equity ratio 22.1% → 1469.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.74m NOK → 901.3k NOK (4953% → 189% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 698.9k NOK profit to a loss of 578.5k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 996.6k NOK → 167.4k NOK (-83.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.13× → -1150.59× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 520.8k NOK → 4 NOK. Reported fact