Org.nr 917 074 135 2019 → 2020 Year-over-year analysis

ACAPULCO ADVISORS AS: årsregnskap 2020 vs 2019

Grew 24% on revenue, returned to profit

approved 2021-03-17; registry 2021-03-29; journal 2021 177916

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACAPULCO ADVISORS AS. Revenue 475.9k NOK → 590.5k NOK (+24.1%). Net result -578.5k NOK → +351.4k NOK. Equity 9.66m NOK → 909.1k NOK.

On the constructive side: revenue rose; turned profitable; cash rose. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACAPULCO ADVISORS AS.

Scorecard

Revenue
475.9k NOK 590.5k NOK
+24.1%
Operating result
n/m +193.2k NOK
—
Net result
-578.5k NOK +351.4k NOK
+160.7%
Equity
9.66m NOK 909.1k NOK
-90.6%
Cash
167.4k NOK 220.6k NOK
+31.8%
Total assets
657.1k NOK 941.5k NOK
+43.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 475.9k NOK to 590.5k NOK (+24.1% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 578.5k NOK to a profit of 351.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 167.4k NOK → 220.6k NOK (+31.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -1150.59× → 22.71×. Calculated

  • ↑

    Payroll decreased

    Salary cost 901.3k NOK → 335.6k NOK (189% → 57% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 9.66m NOK → 909.1k NOK (equity ratio 1469.7% → 96.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4 NOK → 205.3k NOK. Reported fact