Org.nr 917 074 135 2020 → 2021 Year-over-year analysis

ACAPULCO ADVISORS AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2022-06-01; registry 2022-06-20; journal 2022 473597

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACAPULCO ADVISORS AS. Revenue 590.5k NOK → 590 NOK (-99.9%). Net result +351.4k NOK → -107.4k NOK. Equity 909.1k NOK → 401.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACAPULCO ADVISORS AS.

Scorecard

Revenue
590.5k NOK 590 NOK
-99.9%
Operating result
+193.2k NOK -32.8k NOK
-117.0%
Net result
+351.4k NOK -107.4k NOK
-130.6%
Equity
909.1k NOK 401.6k NOK
-55.8%
Cash
220.6k NOK 240 NOK
-99.9%
Total assets
941.5k NOK 802.7k NOK
-14.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 335.6k NOK → 20.1k NOK (57% → 3414% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 590.5k NOK to 590 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +193.2k NOK → -32.8k NOK (op. margin 32.7% → -5563.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 351.4k NOK profit to a loss of 107.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 909.1k NOK → 401.6k NOK (equity ratio 96.6% → 50.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 220.6k NOK → 240 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 205.3k NOK → 30.0k NOK. Reported fact