Org.nr 922 061 084 2021 → 2022 Year-over-year analysis

ACAST STORIES AS: årsregnskap 2022 vs 2021

Grew 11% on revenue

approved 2023-07-04; registry 2023-07-19; journal 2023 592365

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACAST STORIES AS. Revenue 27.22m NOK → 30.28m NOK (+11.2%). Net result +729.6k NOK → +845.0k NOK. Equity 1.08m NOK → 1.93m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACAST STORIES AS.

Scorecard

Revenue
27.22m NOK 30.28m NOK
+11.2%
Operating result
+943.8k NOK +29.5k NOK
-96.9%
Net result
+729.6k NOK +845.0k NOK
+15.8%
Equity
1.08m NOK 1.93m NOK
+78.5%
Cash
6.84m NOK 6.32m NOK
-7.7%
Total assets
10.16m NOK 8.70m NOK
-14.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.22m NOK to 30.28m NOK (+11.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +729.6k NOK → +845.0k NOK (net margin 2.7% → 2.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.08m NOK → 1.93m NOK (equity ratio 10.7% → 22.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +943.8k NOK → +29.5k NOK (op. margin 3.5% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.84m NOK → 6.32m NOK (-7.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.22m NOK → 6.38m NOK (19% → 21% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 134.0k NOK → 254.6k NOK (+90.0% YoY). Calculated