Org.nr 922 061 084 2022 → 2023 Year-over-year analysis

ACAST STORIES AS: årsregnskap 2023 vs 2022

Grew 41% on revenue

approved 2024-06-11; registry 2024-07-01; journal 2024 554836

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACAST STORIES AS. Revenue 30.28m NOK → 42.71m NOK (+41.1%). Net result +845.0k NOK → +903.2k NOK. Equity 1.93m NOK → 2.83m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACAST STORIES AS.

Scorecard

Revenue
30.28m NOK 42.71m NOK
+41.1%
Operating result
+29.5k NOK +878.4k NOK
+2872.9%
Net result
+845.0k NOK +903.2k NOK
+6.9%
Equity
1.93m NOK 2.83m NOK
+46.8%
Cash
6.32m NOK 6.22m NOK
-1.5%
Total assets
8.70m NOK 15.58m NOK
+79.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 30.28m NOK to 42.71m NOK (+41.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +29.5k NOK → +878.4k NOK (op. margin 0.1% → 2.1%). Calculated

  • ↑

    Net result improved

    Net result +845.0k NOK → +903.2k NOK (net margin 2.8% → 2.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.93m NOK → 2.83m NOK (equity ratio 22.2% → 18.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 6.32m NOK → 6.22m NOK (-1.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.38m NOK → 8.01m NOK (21% → 19% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 254.6k NOK → 24.74m NOK (+9616.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 8. Reported fact