Org.nr 936 890 342 2017 → 2018 Year-over-year analysis

ACB AUTO-MEDIA AS: årsregnskap 2018 vs 2017

Shrank 23% on revenue, stronger earnings

approved 2019-05-27; registry 2019-06-15; journal 2019 439134

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACB AUTO-MEDIA AS. Revenue 2.46m NOK → 1.91m NOK (-22.5%). Net result +47.6k NOK → +81.2k NOK. Equity 465.8k NOK → 277.0k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ACB AUTO-MEDIA AS.

Scorecard

Revenue
2.46m NOK 1.91m NOK
-22.5%
Operating result
+61.3k NOK +108.3k NOK
+76.7%
Net result
+47.6k NOK +81.2k NOK
+70.6%
Equity
465.8k NOK 277.0k NOK
-40.5%
Cash
180.7k NOK 105.4k NOK
-41.7%
Total assets
608.5k NOK 419.9k NOK
-31.0%

What improved

  • ↑

    Operating result improved

    Operating result +61.3k NOK → +108.3k NOK (op. margin 2.5% → 5.7%). Calculated

  • ↑

    Net result improved

    Net result +47.6k NOK → +81.2k NOK (net margin 1.9% → 4.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.46m NOK to 1.91m NOK (-22.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 465.8k NOK → 277.0k NOK (equity ratio 76.5% → 66.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 180.7k NOK → 105.4k NOK (-41.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 300.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.02m NOK → 1.44m NOK (-28.6% YoY). Calculated