Org.nr 936 890 342 2018 → 2019 Year-over-year analysis

ACB AUTO-MEDIA AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-06-28; registry 2020-07-06; journal 2020 544159

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACB AUTO-MEDIA AS. Revenue 1.91m NOK → 1.91m NOK (+0.2%). Net result +81.2k NOK → +26.7k NOK. Equity 277.0k NOK → 303.7k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACB AUTO-MEDIA AS.

Scorecard

Revenue
1.91m NOK 1.91m NOK
+0.2%
Operating result
+108.3k NOK +42.7k NOK
-60.6%
Net result
+81.2k NOK +26.7k NOK
-67.1%
Equity
277.0k NOK 303.7k NOK
+9.7%
Cash
105.4k NOK 77.3k NOK
-26.6%
Total assets
419.9k NOK 531.1k NOK
+26.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.91m NOK to 1.91m NOK (+0.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 277.0k NOK → 303.7k NOK (equity ratio 66.0% → 57.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +108.3k NOK → +42.7k NOK (op. margin 5.7% → 2.2%). Calculated

  • ↓

    Net result weakened

    Net result +81.2k NOK → +26.7k NOK (net margin 4.3% → 1.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 105.4k NOK → 77.3k NOK (-26.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 143.5k NOK → 209.3k NOK (8% → 11% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.44m NOK → 1.41m NOK (-2.0% YoY). Calculated