Org.nr 936 890 342 2021 → 2022 Year-over-year analysis

ACB AUTO-MEDIA AS: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-06-21; registry 2023-06-28; journal 2023 529682

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACB AUTO-MEDIA AS. Revenue 3.68m NOK → 3.71m NOK (+0.9%). Net result +15.7k NOK → +20.1k NOK. Equity 329.5k NOK → 349.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ACB AUTO-MEDIA AS.

Scorecard

Revenue
3.68m NOK 3.71m NOK
+0.9%
Operating result
+31.8k NOK +60.8k NOK
+91.3%
Net result
+15.7k NOK +20.1k NOK
+28.6%
Equity
329.5k NOK 349.6k NOK
+6.1%
Cash
380.3k NOK 195.0k NOK
-48.7%
Total assets
877 NOK 885.30m NOK
+100945952.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.68m NOK to 3.71m NOK (+0.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +31.8k NOK → +60.8k NOK (op. margin 0.9% → 1.6%). Calculated

  • ↑

    Net result improved

    Net result +15.7k NOK → +20.1k NOK (net margin 0.4% → 0.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 329.5k NOK → 349.6k NOK (equity ratio 37567.0% → 0.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 629.3k NOK → 600.8k NOK (17% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 380.3k NOK → 195.0k NOK (-48.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2.68m NOK → 2.78m NOK (+3.8% YoY). Calculated