Org.nr 936 890 342 2022 → 2023 Year-over-year analysis

ACB AUTO-MEDIA AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-01-01; registry 2024-04-17; journal 2024 361174

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACB AUTO-MEDIA AS. Revenue 3.71m NOK → 3.55m NOK (-4.5%). Net result +20.1k NOK → +7 415 NOK. Equity 349.6k NOK → 357.0k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3.71m NOK 3.55m NOK
-4.5%
Operating result
+60.8k NOK +78.1k NOK
+28.4%
Net result
+20.1k NOK +7 415 NOK
-63.2%
Equity
349.6k NOK 357.0k NOK
+2.1%
Cash
195.0k NOK 141.1k NOK
-27.6%
Total assets
885.30m NOK 850.0k NOK
-99.9%

What improved

  • ↑

    Operating result improved

    Operating result +60.8k NOK → +78.1k NOK (op. margin 1.6% → 2.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 349.6k NOK → 357.0k NOK (equity ratio 0.0% → 42.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 600.8k NOK → 185.2k NOK (16% → 5% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.71m NOK to 3.55m NOK (-4.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result +20.1k NOK → +7 415 NOK (net margin 0.5% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 195.0k NOK → 141.1k NOK (-27.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2.78m NOK → 2.85m NOK (+2.3% YoY). Calculated