Org.nr 999 558 712 2019 → 2020 Year-over-year analysis

ACC AS: årsregnskap 2020 vs 2019

Shrank 90% on revenue, weaker earnings, cash halved-plus

approved 2021-05-09; registry 2021-05-11; journal 2021 280912

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACC AS. Revenue 151.3k NOK → 15.4k NOK (-89.8%). Net result -18.6k NOK → -35.9k NOK. Equity 30.5k NOK → -4 716 NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACC AS.

Scorecard

Revenue
151.3k NOK 15.4k NOK
-89.8%
Operating result
-19.1k NOK -40.3k NOK
-110.8%
Net result
-18.6k NOK -35.9k NOK
-92.7%
Equity
30.5k NOK -4 716 NOK
-115.5%
Cash
46.1k NOK 15.3k NOK
-66.7%
Total assets
59.4k NOK 122.9k NOK
+106.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 151.3k NOK to 15.4k NOK (-89.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -19.1k NOK → -40.3k NOK (op. margin -12.6% → -262.4%). Calculated

  • ↓

    Net result weakened

    Net result -18.6k NOK → -35.9k NOK (net margin -12.3% → -233.6%). Calculated

  • ↓

    Equity eroded

    Book equity 30.5k NOK → -4 716 NOK (equity ratio 51.2% → -3.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 46.1k NOK → 15.3k NOK (-66.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 100.0k NOK. Reported fact