Org.nr 999 558 712 2020 → 2021 Year-over-year analysis

ACC AS: årsregnskap 2021 vs 2020

Shrank 55% on revenue, stronger earnings, cash halved-plus

approved 2022-05-22; registry 2022-05-24; journal 2022 335636

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACC AS. Revenue 15.4k NOK → 6 986 NOK (-54.5%). Net result -35.9k NOK → -16.7k NOK. Equity -4 716 NOK → -21.4k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACC AS.

Scorecard

Revenue
15.4k NOK 6 986 NOK
-54.5%
Operating result
-40.3k NOK -17.2k NOK
+57.3%
Net result
-35.9k NOK -16.7k NOK
+53.5%
Equity
-4 716 NOK -21.4k NOK
-354.0%
Cash
15.3k NOK 707 NOK
-95.4%
Total assets
122.9k NOK 100.7k NOK
-18.0%

What improved

  • ↑

    Operating result improved

    Operating result -40.3k NOK → -17.2k NOK (op. margin -262.4% → -246.4%). Calculated

  • ↑

    Net result improved

    Net result -35.9k NOK → -16.7k NOK (net margin -233.6% → -239.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.4k NOK to 6 986 NOK (-54.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -4 716 NOK → -21.4k NOK (equity ratio -3.8% → -21.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 15.3k NOK → 707 NOK (-95.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -21.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation