Org.nr 999 558 712 2021 → 2022 Year-over-year analysis

ACC AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue

approved 2023-04-03; registry 2023-04-08; journal 2023 347754

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACC AS. Revenue 6 986 NOK → 0 NOK (-100.0%). Net result -16.7k NOK → -8 312 NOK. Equity -21.4k NOK → -29.7k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACC AS.

Scorecard

Revenue
6 986 NOK 0 NOK
-100.0%
Operating result
-17.2k NOK -8 312 NOK
+51.7%
Net result
-16.7k NOK -8 312 NOK
+50.2%
Equity
-21.4k NOK -29.7k NOK
-38.8%
Cash
707 NOK 48.7k NOK
+6789.3%
Total assets
100.7k NOK 100.8k NOK
+0.1%

What improved

  • ↑

    Operating result improved

    Operating result -17.2k NOK → -8 312 NOK. Calculated

  • ↑

    Net result improved

    Net result -16.7k NOK → -8 312 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 707 NOK → 48.7k NOK (+6789.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6 986 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -21.4k NOK → -29.7k NOK (equity ratio -21.3% → -29.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -29.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 6 115 NOK → 0 NOK (-100.0% YoY). Calculated