Org.nr 927 484 404 2021 → 2022 Year-over-year analysis

ACCA LAURENTIA AS: årsregnskap 2022 vs 2021

Grew 14% on revenue, weaker earnings

approved 2023-06-29; registry 2023-07-03; journal 2023 563485

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACCA LAURENTIA AS. Revenue 519.8k NOK → 593.8k NOK (+14.2%). Net result -76.5k NOK → -182.7k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCA LAURENTIA AS.

Scorecard

Revenue
519.8k NOK 593.8k NOK
+14.2%
Operating result
-76.5k NOK -177.1k NOK
-131.7%
Net result
-76.5k NOK -182.7k NOK
-138.9%
Equity
-46.5k NOK n/m
—
Cash
120.2k NOK 132.0k NOK
+9.8%
Total assets
166.9k NOK 270.9k NOK
+62.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 519.8k NOK to 593.8k NOK (+14.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 120.2k NOK → 132.0k NOK (+9.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.61× → 2.01×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -76.5k NOK → -177.1k NOK (op. margin -14.7% → -29.8%). Calculated

  • ↓

    Net result weakened

    Net result -76.5k NOK → -182.7k NOK (net margin -14.7% → -30.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 163 NOK → 682.1k NOK (0% → 115% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 250.7k NOK → 592.0k NOK (+136.1% YoY). Calculated