Org.nr 927 484 404 2022 → 2023 Year-over-year analysis

ACCA LAURENTIA AS: årsregnskap 2023 vs 2022

Grew 455% on revenue, weaker earnings

approved 2024-06-21; registry 2024-06-26; journal 2024 545752

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACCA LAURENTIA AS. Revenue 593.8k NOK → 3.29m NOK (+454.7%). Net result -182.7k NOK → -553.8k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACCA LAURENTIA AS.

Scorecard

Revenue
593.8k NOK 3.29m NOK
+454.7%
Operating result
-177.1k NOK -552.4k NOK
-211.8%
Net result
-182.7k NOK -553.8k NOK
-203.2%
Cash
132.0k NOK 169.6k NOK
+28.5%
Total assets
270.9k NOK 280.1k NOK
+3.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 593.8k NOK to 3.29m NOK (+454.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 132.0k NOK → 169.6k NOK (+28.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -177.1k NOK → -552.4k NOK (op. margin -29.8% → -16.8%). Calculated

  • ↓

    Net result weakened

    Net result -182.7k NOK → -553.8k NOK (net margin -30.8% → -16.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.01× → 0.56× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 682.1k NOK → 1.65m NOK (115% → 50% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 592.0k NOK → 1 578 NOK (-99.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact