Org.nr 913 243 978 2017 → 2018 Year-over-year analysis

ACCELER8. AS: årsregnskap 2018 vs 2017

Shrank 49% on revenue, stronger earnings

approved 2019-05-29; registry 2019-06-20; journal 2019 478703

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACCELER8. AS. Revenue 3.26m NOK → 1.66m NOK (-49.0%). Net result +126.3k NOK → +161.4k NOK. Equity 651.9k NOK → 798.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3.26m NOK 1.66m NOK
-49.0%
Operating result
+176.1k NOK +206.4k NOK
+17.2%
Net result
+126.3k NOK +161.4k NOK
+27.7%
Equity
651.9k NOK 798.3k NOK
+22.5%
Cash
426.9k NOK 362.2k NOK
-15.2%
Total assets
1.20m NOK 1.05m NOK
-12.6%

What improved

  • ↑

    Operating result improved

    Operating result +176.1k NOK → +206.4k NOK (op. margin 5.4% → 12.4%). Calculated

  • ↑

    Net result improved

    Net result +126.3k NOK → +161.4k NOK (net margin 3.9% → 9.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 651.9k NOK → 798.3k NOK (equity ratio 54.3% → 76.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.26m NOK to 1.66m NOK (-49.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 426.9k NOK → 362.2k NOK (-15.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.71m NOK → 4.97m NOK (53% → 299% of revenue). Calculated