Org.nr 913 243 978 2018 → 2019 Year-over-year analysis

ACCELER8. AS: årsregnskap 2019 vs 2018

Grew 102% on revenue, stronger earnings

approved 2020-06-26; registry 2020-07-09; journal 2020 567441

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACCELER8. AS. Revenue 1.66m NOK → 3.36m NOK (+102.2%). Net result +161.4k NOK → +270.9k NOK. Equity 798.3k NOK → 59.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
1.66m NOK 3.36m NOK
+102.2%
Operating result
+206.4k NOK +348.1k NOK
+68.6%
Net result
+161.4k NOK +270.9k NOK
+67.9%
Equity
798.3k NOK 59.2k NOK
-92.6%
Cash
362.2k NOK 254.8k NOK
-29.6%
Total assets
1.05m NOK 428.0k NOK
-59.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.66m NOK to 3.36m NOK (+102.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +206.4k NOK → +348.1k NOK (op. margin 12.4% → 10.4%). Calculated

  • ↑

    Net result improved

    Net result +161.4k NOK → +270.9k NOK (net margin 9.7% → 8.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.97m NOK → 1.38m NOK (299% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 798.3k NOK → 59.2k NOK (equity ratio 76.0% → 13.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 362.2k NOK → 254.8k NOK (-29.6% YoY). Calculated