Org.nr 983 747 825 2004 → 2005 Year-over-year analysis

ACCELERA AS: årsregnskap 2005 vs 2004

Shrank 89% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ACCELERA AS. Revenue 3.61m NOK → 392.8k NOK (-89.1%). Net result +492.2k NOK → +268.8k NOK. Equity 141.5k NOK → 410.3k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3.61m NOK 392.8k NOK
-89.1%
Operating result
+699.6k NOK +374.8k NOK
-46.4%
Net result
+492.2k NOK +268.8k NOK
-45.4%
Equity
141.5k NOK 410.3k NOK
+190.0%
Total assets
1.40m NOK n/m
—

What improved

  • ↑

    Equity strengthened

    Book equity 141.5k NOK → 410.3k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.14m NOK → 1 144 NOK (32% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.61m NOK to 392.8k NOK (-89.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +699.6k NOK → +374.8k NOK (op. margin 19.4% → 95.4%). Calculated

  • ↓

    Net result weakened

    Net result +492.2k NOK → +268.8k NOK (net margin 13.6% → 68.4%). Calculated