Org.nr 983 747 825 2005 → 2006 Year-over-year analysis

ACCELERA AS: årsregnskap 2006 vs 2005

Grew 100% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ACCELERA AS. Revenue 392.8k NOK → 784.0k NOK (+99.6%). Net result +268.8k NOK → -293.6k NOK. Equity 410.3k NOK → 116.7k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACCELERA AS.

Scorecard

Revenue
392.8k NOK 784.0k NOK
+99.6%
Operating result
+374.8k NOK +598.6k NOK
+59.7%
Net result
+268.8k NOK -293.6k NOK
-209.2%
Equity
410.3k NOK 116.7k NOK
-71.6%
Total assets
n/m 727.1k NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 392.8k NOK to 784.0k NOK (+99.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +374.8k NOK → +598.6k NOK (op. margin 95.4% → 76.4%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 268.8k NOK profit to a loss of 293.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 410.3k NOK → 116.7k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 144 NOK → 81.2k NOK (0% → 10% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 981.0k NOK → 12.5k NOK (-98.7% YoY). Calculated