Org.nr 984 912 382 2006 → 2007 Year-over-year analysis

ACCELERATE BRANDS AS: årsregnskap 2007 vs 2006

Grew 321% on revenue

approved 2008-06-30; registry 2008-08-20

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ACCELERATE BRANDS AS. Revenue 226.2k NOK → 952.5k NOK (+321.1%). Net result +10.5k NOK → +17.9k NOK. Equity 113.1k NOK → 131.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCELERATE BRANDS AS.

Scorecard

Revenue
226.2k NOK 952.5k NOK
+321.1%
Operating result
+15.8k NOK +23.1k NOK
+46.9%
Net result
+10.5k NOK +17.9k NOK
+71.1%
Equity
113.1k NOK 131.0k NOK
+15.8%
Cash
5 191 NOK 9 798 NOK
+88.7%
Total assets
246.7k NOK 404.9k NOK
+64.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 226.2k NOK to 952.5k NOK (+321.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +15.8k NOK → +23.1k NOK (op. margin 7.0% → 2.4%). Calculated

  • ↑

    Net result improved

    Net result +10.5k NOK → +17.9k NOK (net margin 4.6% → 1.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 113.1k NOK → 131.0k NOK (equity ratio 45.8% → 32.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 5 191 NOK → 9 798 NOK (+88.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost -14.3k NOK → 5.13m NOK (-6% → 539% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 57.2k NOK → 595.3k NOK (+941.0% YoY). Calculated