Org.nr 984 912 382 2007 → 2008 Year-over-year analysis

ACCELERATE BRANDS AS: årsregnskap 2008 vs 2007

Shrank 73% on revenue, stronger earnings

approved 2009-06-30; registry 2009-07-27

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ACCELERATE BRANDS AS. Revenue 952.5k NOK → 257.4k NOK (-73.0%). Net result +17.9k NOK → +160.4k NOK. Equity 131.0k NOK → 291.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACCELERATE BRANDS AS.

Scorecard

Revenue
952.5k NOK 257.4k NOK
-73.0%
Operating result
+23.1k NOK +206.4k NOK
+792.1%
Net result
+17.9k NOK +160.4k NOK
+796.3%
Equity
131.0k NOK 291.4k NOK
+122.5%
Cash
9 798 NOK 454.8k NOK
+4542.1%
Total assets
404.9k NOK 8 174 NOK
-98.0%

What improved

  • ↑

    Operating result improved

    Operating result +23.1k NOK → +206.4k NOK (op. margin 2.4% → 80.2%). Calculated

  • ↑

    Net result improved

    Net result +17.9k NOK → +160.4k NOK (net margin 1.9% → 62.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 131.0k NOK → 291.4k NOK (equity ratio 32.4% → 3565.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 9 798 NOK → 454.8k NOK (+4542.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.13m NOK → 523.0k NOK (539% → 203% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 952.5k NOK to 257.4k NOK (-73.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.48× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 595.3k NOK → 393.6k NOK (-33.9% YoY). Calculated